JSE: CLS · Clicks Group Limited · Financials FY2021–FY2026 (years to 31 August) · Market data to 23 Oct 2026
Profit grew more slowly in FY26. Shareholder payouts rose faster than the cash left after lease payments.
Clicks Group is a South African health, beauty and wellness retailer (Clicks, UniCare, The Body Shop and Sorbet corporate stores, plus the new KwaMakhi brand) and, through UPD, the country's largest full-range pharmaceutical wholesaler. This report walks through six financial years to 31 August 2026, using the results announced on 22 October 2026, and the share price since the end of August 2021.
FY26 revenue
R50.41bn
+5.4% on FY25
FY26 operating margin
9.7%
8.2% in FY21
FY26 headline EPS
1,421.7c
+4.4% on FY25
Share price, 23 Oct 2026
R216.57
P/E on FY26 HEPS: —
The short version
Three questions, answered as directions of travel: is the business getting more profitable, is it turning that profit into cash, and is the balance sheet holding up? These are descriptions of what happened, not ratings or recommendations.
Operations
■ Improving, cooler in FY26- Operating margin rose from 8.2% (FY21) to 9.8% (FY25), then eased to 9.7% in FY26.
- FY26 operating profit grew 4.7% against revenue growth of 5.4%, as gross margin slipped from 23.8% to 23.2%.
- Retail earned 88.5% of segment profit; UPD profit fell 10.4%.
Liquidity
■ Sound, cash lower- Operating cash flow was 98% of operating profit, but 74% after paying the principal on leases (rent).
- Cash fell R955m to R2.30bn as payouts and capex outran the cash generated.
- Inventory days rose in four of five years, from 67 to 82. Clicks' own net working capital days improved from 34 to 33.
Solvency
▼ Softer in FY26- Clicks has no borrowings; its debt is lease liabilities (R4.49bn). Net of cash that is R2.19bn, up from R0.79bn.
- Net debt is still only 0.45× operating profit; interest cover is 10.9× (was 13.8× in FY21).
- Equity edged down R51m to R6.81bn because payouts (R3.37bn) exceeded net profit (R3.32bn).
Bottom line
Over six years Clicks has become more profitable per rand of sales: operating margin up from 8.2% to 9.7%, with revenue growing 6.2% a year and headline earnings per share rising from 793.7c to 1,421.7c. FY26 operating profit grew 4.7%, the slowest of the five growth years, and gross margin gave back 0.6 percentage points.
The cash picture is the notable change. Clicks pays dividends and buys back shares, and in FY26 those two together (R3.37bn, of which R1.25bn buybacks) were 137% of the free cash flow left after lease principal, the highest of the six years. They were 93% of free cash flow before lease principal. The difference came out of the cash balance, which is still R2.3bn.
In the market, the shares closed at R216.57 on 23 October 2026, below their 200-day average and slightly above their 50-day average. The P/E on FY26 earnings (15.2× on that close, 14.0× at 31 August) is below all five earlier year-end readings (26.2× to 38.1×). Whether any of this suits a particular portfolio depends on your own goals and risk appetite, which this report does not address.
The six-year picture
Revenue is up 35% since FY21 and operating profit is up 61%. That gap is the margin story: how much of each rand of sales is left after the costs of buying, selling and running the business.
Revenue and operating profit
R'm, years ended 31 August
Margins
% of revenue
Key figures
R'm unless stated
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Revenue | 37,339 | 39,587 | 41,622 | 45,438 | 47,828 | 50,414 |
| growth % | – | +6.0 | +5.1 | +9.2 | +5.3 | +5.4 |
| Gross profit | 7,272 | 8,432 | 9,314 | 10,633 | 11,400 | 11,701 |
| gross margin % | 19.5 | 21.3 | 22.4 | 23.4 | 23.8 | 23.2 |
| Other income | 2,392 | 2,541 | 2,846 | 3,082 | 3,461 | 3,914 |
| Operating costs | 6,952 | 7,649 | 8,537 | 9,543 | 10,183 | 10,717 |
| growth % | – | +10.0 | +11.6 | +11.8 | +6.7 | +5.2 |
| Operating profit | 3,046 | 3,324 | 3,623 | 4,172 | 4,678 | 4,898 |
| operating margin % | 8.2 | 8.4 | 8.7 | 9.2 | 9.8 | 9.7 |
| growth % | – | +9.1 | +9.0 | +15.2 | +12.1 | +4.7 |
| Net finance costs | 186 | 165 | 140 | 265 | 243 | 368 |
| Net profit | 1,838 | 2,639 | 2,538 | 2,838 | 3,236 | 3,321 |
| net margin % | 4.9 | 6.7 | 6.1 | 6.2 | 6.8 | 6.6 |
| Headline EPS (cents) | 794 | 1,033 | 1,044 | 1,194 | 1,362 | 1,422 |
| growth % | – | +30.1 | +1.1 | +14.3 | +14.1 | +4.4 |
What moved
- Profit up, gross margin down in FY26. Operating profit rose 4.7% to R4.90bn and headline EPS 4.4% to 1,421.7c, but gross profit grew only 2.6% on revenue growth of 5.4%, so gross margin slipped from 23.8% to 23.2%. Other income grew 13.1% and operating costs 5.2%.
- FY24 was the strongest growth year, and also the year costs rose fastest. Revenue grew 9.2% (FY22 6.0%, FY23 5.1%, FY25 5.3%, FY26 5.4%). Operating costs rose 11.8% in FY24, against 11.6% in FY23, 6.7% in FY25 and 5.2% in FY26. Operating profit grew 15.2% that year, its best of the period.
- Operating profit rose every year. Operating costs grew faster than revenue in FY22 to FY25, but total income (gross profit plus other income) added more rand than costs each year. In FY26 total income grew 5.1% and operating costs 5.2%, so operating margin eased from 9.8% to 9.7%.
- Net finance costs rose to R368m from R243m: finance costs +17.9% and interest income −41.2% on lower cash. Net profit rose 2.6%, slower than operating profit.
- HEPS grew a little faster than headline earnings (4.4% against 2.8%) because the weighted number of shares fell from 238m to 233.7m through buybacks.
Where the revenue comes from
Clicks reports two operating segments: Retail (Clicks, UniCare, The Body Shop, Sorbet corporate stores and KwaMakhi) and Distribution (UPD, the pharmaceutical wholesaler). Distribution also supplies the Retail segment, so segment turnover adds up to more than group revenue; the difference is eliminated on consolidation.
Segment turnover, before eliminations
R'm
Stores and pharmacies
Number at year-end
Segment turnover, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | CAGR |
|---|---|---|---|---|---|---|---|
| Retail turnover | 26,329 | 29,405 | 31,725 | 35,439 | 37,555 | 39,126 | 8.2% |
| Distribution (UPD) turnover | 17,378 | 16,922 | 17,175 | 17,750 | 18,658 | 20,377 | 3.2% |
| Intersegment eliminations | −6,368 | −6,740 | −7,279 | −7,751 | −8,385 | −9,089 | – |
| Group revenue (reported; segment rows may differ by R1m through rounding) | 37,339 | 39,587 | 41,622 | 45,438 | 47,828 | 50,414 | 6.2% |
| Retail turnover growth % | – | +11.7 | +7.9 | +11.7 | +6.0 | +4.2 | – |
| UPD turnover growth % | – | −2.6 | +1.5 | +3.3 | +5.1 | +9.2 | – |
Store network
Retail segment, at 31 August
| At 31 August | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| All retail stores | 841 | 898 | 950 | 1,002 | 1,060 | 1,110 |
| of which Clicks stores | n/a | 837 | 881 | 930 | 990 | 1,031 |
| Pharmacies | 621 | 673 | 711 | 720 | 780 | 840 |
| Leased retail space (m²) | 476,266 | 493,242 | 528,788 | 557,648 | 591,002 | 618,193 |
| Weighted annual sales per m² (R) | 68,934 | 72,822 | 73,200 | 77,666 | 78,432 | 76,951 |
| growth % | – | +5.6 | +0.5 | +6.1 | +1.0 | −1.9 |
What moved
- Retail turnover grew 8.2% a year and UPD turnover 3.2% a year before eliminations. In FY26 Retail grew 4.2% and UPD 9.2%.
- The network keeps growing: 50 more stores in FY26 (1,110 in total, including 1,031 Clicks stores) and 60 more pharmacies (840). Clicks reports comparable-store turnover growth of 1.8% and average selling-price inflation of 1.5% for the year, down from 2.3% in the first half to 1.2% in the second.
- Sales per m² slipped 1.9% in FY26 to R76,951 after rising in each of the previous four years. Leased retail space grew 4.6% in the year.
- Management's plans: 40–50 new Clicks stores in FY27 and a medium-term target of 1,200 Clicks stores. Clicks also reports online sales up 15.0% and 270 stores in lower-income areas (25.5% of retail turnover).
Profit and margins by segment
Segment trading profit divided by segment turnover. Retail earns most of the profit at a margin of about 11%; the wholesaler works on a margin below 4%, so a small change in its volumes or pricing matters less to the group than a similar change in Retail.
Segment trading profit
R'm
Segment margin
% of segment turnover; dashed line is the group
Segment trading profit, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Retail trading profit | 2,398 | 3,060 | 3,159 | 3,628 | 3,931 | 4,320 |
| Distribution (UPD) trading profit | 533 | 597 | 488 | 573 | 625 | 560 |
| Intersegment and other | −34 | −7 | −24 | −30 | 122 | 18 |
| Group trading profit (reported) | 2,897 | 3,650 | 3,623 | 4,171 | 4,678 | 4,898 |
| Operating profit used in this report | 3,046 | 3,324 | 3,623 | 4,172 | 4,678 | 4,898 |
Segment margins and mix
| % of segment turnover | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Retail | 9.1 | 10.4 | 10.0 | 10.2 | 10.5 | 11.0 |
| Distribution (UPD) | 3.1 | 3.5 | 2.8 | 3.2 | 3.3 | 2.7 |
| Group (operating profit ÷ revenue) | 8.2 | 8.4 | 8.7 | 9.2 | 9.8 | 9.7 |
| Retail share of segment profit | 81.8% | 83.7% | 86.6% | 86.4% | 86.3% | 88.5% |
From gross profit to operating profit
Clicks reports other income separately from gross profit; the two together are its "total income"
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Gross profit | 7,272 | 8,432 | 9,314 | 10,633 | 11,400 | 11,701 |
| Other income | 2,392 | 2,541 | 2,846 | 3,082 | 3,461 | 3,914 |
| Operating costs | −6,952 | −7,649 | −8,537 | −9,543 | −10,183 | −10,717 |
| Operating profit | 3,046 | 3,324 | 3,623 | 4,172 | 4,678 | 4,898 |
| Other income as % of operating profit | 78.5% | 76.4% | 78.6% | 73.9% | 74.0% | 79.9% |
What moved
- Retail profit grew 9.9% to R4,320m, lifting its margin on segment turnover to 11.0%. Clicks attributes this to strong growth in other income and tight cost management, and quotes the prior-year retail margin as a normalised 10.8% (the 10.5% shown here is on the reported figures).
- UPD profit fell 10.4% to R560m and its margin to 2.7%. Clicks attributes this to the lower single exit price (SEP) adjustment and the loss of distribution contracts. UPD turnover still grew 9.2%.
- Other income is large relative to profit. Other income equals 80% of FY26 operating profit (74% in FY25), so the operating profit line depends heavily on it. The results booklet does not itemise what drives it beyond the commentary quoted above.
- Retail's share of segment profit rose from 82% in FY21 to 89% in FY26.
Balance sheet: what changed and why
Three questions: how much has been invested in long-term assets, how much debt carries the business, and how much cash is tied up in stock and day-to-day working capital. Where Clicks has explained a movement the explanation is attributed; otherwise the numbers are shown without a guessed cause.
Long-term assets
R'm
Lease liabilities and cash
R'm. Clicks has no bank borrowings
Inventory, payable and receivable days
Days
Long-term assets, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| PP&E | 2,138 | 2,375 | 2,643 | 2,845 | 3,088 | 3,329 |
| Right-of-use assets | 2,602 | 2,828 | 2,999 | 3,505 | 3,685 | 4,062 |
| Intangibles & goodwill | 773 | 824 | 1,173 | 1,155 | 1,157 | 1,298 |
| Total long-term assets | 5,513 | 6,027 | 6,815 | 7,505 | 7,930 | 8,689 |
| R'm, change in year | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| PP&E | – | +237 | +268 | +202 | +243 | +241 |
| Right-of-use assets | – | +226 | +171 | +506 | +180 | +377 |
| Intangibles & goodwill | – | +51 | +349 | −18 | +2 | +141 |
| Total long-term assets | – | +514 | +788 | +690 | +425 | +759 |
Lease liabilities and cash, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Lease liabilities, non-current | 1,976 | 2,088 | 2,152 | 2,537 | 2,708 | 3,012 |
| Lease liabilities, current | 947 | 1,012 | 1,086 | 1,250 | 1,334 | 1,477 |
| Total lease liabilities (the only debt) | 2,923 | 3,100 | 3,238 | 3,787 | 4,042 | 4,489 |
| Cash and cash equivalents | 2,207 | 2,015 | 2,455 | 2,705 | 3,256 | 2,301 |
| Net debt (leases less cash) | 716 | 1,085 | 783 | 1,082 | 786 | 2,188 |
| change in net debt | – | +369 | −302 | +299 | −296 | +1,402 |
Inventory and working capital, R'm
Inventory days have risen in four of the five years since FY21 (a dip in FY23)
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Inventory | 5,449 | 6,164 | 6,310 | 7,063 | 7,819 | 8,690 |
| Trade and other receivables | 3,473 | 3,047 | 3,020 | 3,057 | 3,139 | 3,947 |
| Trade and other payables | 8,752 | 8,369 | 9,269 | 10,031 | 10,913 | 12,109 |
| Net working capital (inventory + receivables − payables) | 170 | 842 | 61 | 89 | 45 | 529 |
| Inventory days (inventory ÷ cost of sales × 365) | 67 | 72 | 71 | 74 | 78 | 82 |
| Receivable days (receivables ÷ revenue × 365) | 34 | 28 | 26 | 25 | 24 | 29 |
| Payable days (payables ÷ cost of sales × 365) | 107 | 98 | 105 | 105 | 109 | 114 |
| Inventory growth % | – | +13.1 | +2.4 | +11.9 | +10.7 | +11.1 |
| Revenue growth % | – | +6.0 | +5.1 | +9.2 | +5.3 | +5.4 |
Efficiency and strength ratios
Calculated from the reported statements
| Ratio | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating cash flow ÷ operating profit | 124.1% | 96.4% | 134.5% | 112.2% | 112.0% | 98.1% |
| after lease principal paid | 98.3% | 69.9% | 108.1% | 88.1% | 89.2% | 74.2% |
| Net debt ÷ operating profit (leases less cash) | 0.24× | 0.33× | 0.22× | 0.26× | 0.17× | 0.45× |
| Interest cover (operating profit ÷ finance costs) | 13.8× | 15.8× | 15.6× | 11.8× | 12.3× | 10.9× |
| Fixed-charge cover ((operating profit + D&A) ÷ (interest + lease principal paid)) | 4.2× | 4.3× | 4.3× | 4.3× | 4.5× | 4.3× |
| Current ratio | 1.10 | 1.15 | 1.10 | 1.09 | 1.11 | 1.06 |
| Total equity (R'm) | 4,805 | 5,699 | 5,965 | 6,285 | 6,857 | 6,806 |
| Return on equity (net profit ÷ average equity) | n/a | 50.2% | 43.5% | 46.3% | 49.2% | 48.6% |
| Return on invested capital (net-of-cash basis) | n/a | 39.2% | 39.2% | 43.1% | 45.5% | 43.2% |
Cash flow: where the cash came from and went
Operating cash flow is what the business generates; investing is mostly capital spending; financing is mainly dividends, buybacks and lease payments. Under IFRS the principal on leases (effectively rent) is reported as financing, so a measure that ignores it flatters the cash left for shareholders. This section shows both.
Cash flow by type
R'm
Free cash flow after lease principal vs payouts
R'm. Free cash flow = operating cash flow − capex − lease principal
Cash flow movement, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating cash flow | 3,781 | 3,204 | 4,873 | 4,682 | 5,241 | 4,803 |
| change | – | −577 | +1,669 | −191 | +559 | −438 |
| Investing cash flow | −719 | −784 | −1,210 | −913 | −961 | −1,218 |
| of which capital expenditure | −690 | −838 | −930 | −891 | −985 | −1,166 |
| Financing cash flow | −3,008 | −2,612 | −3,222 | −3,519 | −3,729 | −4,540 |
| Net change in cash | 54 | −192 | 441 | 250 | 551 | −954 |
Payouts against free cash flow
Dividends + buybacks as % of free cash flow; 100% means payouts equal free cash flow
Reading the payout chart
- After lease principal, dividends and buybacks were 137% of free cash flow in FY26, the highest of the six years. The only other year above 100% was FY22, at 117%.
- Before lease principal, payouts were 93% of free cash flow in FY26 and below 100% in every year.
- FY26 payouts were R3,371m: dividends R2,117m (10.8% more than FY25) and buybacks R1,254m (67% more). Clicks repurchased and cancelled 4.22m shares (about 1.8% of those in issue).
- Free cash flow after lease principal fell 22.6% to R2,469m while payouts rose 26.6%. The R902m difference was met from the cash balance, which fell R955m.
Payout detail, R'm
| R'm | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating cash flow | 3,781 | 3,204 | 4,873 | 4,682 | 5,241 | 4,803 |
| Capital expenditure | −690 | −838 | −930 | −891 | −985 | −1,166 |
| Free cash flow (before lease principal) | 3,091 | 2,366 | 3,943 | 3,791 | 4,256 | 3,637 |
| Lease principal paid | −787 | −880 | −955 | −1,008 | −1,066 | −1,169 |
| Free cash flow after lease principal | 2,304 | 1,486 | 2,988 | 2,783 | 3,190 | 2,469 |
| Dividends paid | 1,469 | 1,287 | 1,563 | 1,676 | 1,911 | 2,117 |
| Share buybacks | 752 | 445 | 704 | 835 | 752 | 1,254 |
| Dividends + buybacks | 2,221 | 1,732 | 2,267 | 2,511 | 2,663 | 3,371 |
| as % of FCF before lease principal | 71.9% | 73.2% | 57.5% | 66.2% | 62.6% | 92.7% |
| as % of FCF after lease principal | 96.4% | 116.6% | 75.9% | 90.2% | 83.5% | 136.6% |
| dividends alone, % of FCF after lease principal | 63.8% | 86.6% | 52.3% | 60.2% | 59.9% | 85.8% |
Cash conversion
Operating cash flow compared with operating profit
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Operating profit | 3,046 | 3,324 | 3,623 | 4,172 | 4,678 | 4,898 |
| Operating cash flow | 3,781 | 3,204 | 4,873 | 4,682 | 5,241 | 4,803 |
| ÷ operating profit | 124.1% | 96.4% | 134.5% | 112.2% | 112.0% | 98.1% |
| Operating cash flow less lease principal | 2,994 | 2,324 | 3,918 | 3,674 | 4,175 | 3,634 |
| ÷ operating profit | 98.3% | 69.9% | 108.1% | 88.1% | 89.2% | 74.2% |
| Cash generated by operations (before interest and tax) | 4,559 | 4,278 | 5,864 | 6,001 | 6,607 | 6,270 |
| Interest paid | 209 | 197 | 219 | 340 | 364 | 431 |
| Tax paid | 671 | 938 | 969 | 1,068 | 1,167 | 1,116 |
The share price
Daily closing prices from 31 August 2021 to 23 October 2026, with the 50-day and 200-day moving averages. Markers show when results were announced, not when the financial year ended, because that is when the market receives new information. Full-year announcements are labelled; interim (half-year) announcements are the small open circles, and you can hover or tap any marker for the date and the share price move that day.
Prices in rand. The chart plots roughly one point a week for readability; the workbook holds every trading day.
How to read the averages
- A moving average is the average closing price over the last 50 or 200 trading days. It smooths daily noise.
- On 23 October 2026 the close (R216.57) was 3.1% above the 50-day average (R210.04) and 15.8% below the 200-day average (R257.27), and the 50-day average was below the 200-day.
- The closing price was R373.12 on 29 August 2025 and R198.50 on 31 August 2026 (-46.8%). The highest close in the period was R403.83 on 4 December 2024; the lowest since September 2025 was R186.13 on 11 September 2026.
- These describe past price behaviour. They are not forecasts or signals.
The price on results day
Close on announcement day vs the previous close.
Small sample (11 announcements); 6 closed lower. A one-day move captures only the first reaction: after the FY26 results the shares closed a further 7.0% lower on 23 October. Average absolute move on results day: 3.1% (full-year 3.4%, interim 2.7%).
Headline earnings per share
Cents, years ended 31 August
Price-to-earnings ratio
Closing price at 31 August ÷ that year's HEPS. The last point uses the 23 Oct 2026 close and FY26 HEPS.
Market metrics
HEPS = headline earnings per share. Dividends are the total ordinary dividend declared for the year, in cents.
| FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
|---|---|---|---|---|---|---|
| Headline EPS (cents) | 794 | 1,033 | 1,044 | 1,194 | 1,362 | 1,422 |
| growth % | – | +30.1 | +1.1 | +14.3 | +14.1 | +4.4 |
| Dividend per share (cents) | 490 | 637 | 679 | 776 | 886 | 925 |
| Dividend ÷ HEPS | 61.7% | 61.7% | 65.0% | 65.0% | 65.1% | 65.1% |
| Weighted average shares (m) | 247.0 | 244.0 | 243.0 | 238.0 | 238.0 | 233.7 |
| Shares in issue at year-end (m) | 246.0 | 244.0 | 241.0 | 238.0 | 236.0 | 231.7 |
| Closing share price at 31 Aug (cents) | 30,256 | 29,802 | 27,350 | 37,369 | 37,312 | 19,850 |
| P/E at 31 Aug | 38.1× | 28.9× | 26.2× | 31.3× | 27.4× | 14.0× |
| Latest: close 23 Oct 2026 ÷ FY26 HEPS | 15.2× |
Data notes and gaps
Every gap is shown rather than hidden. The rule applied: a line missing for one year is kept and flagged; a line missing for two or more years is left out of the standard comparison.
| Item | Status | Treatment |
|---|---|---|
| FY26 figures | Not yet audited | FY26 comes from Clicks' results announcement of 22 October 2026, which is reviewed but not audited. The audited annual financial statements follow; any differences will be corrected in the next update. |
| FY21–FY25 figures | Not yet tied to the audited statements | These come from the Clearview workbook and have not yet been tied line by line to each year's audited annual financial statements. The FY25 figures agree to the comparatives in the FY26 results booklet, to rounding. |
| Operating profit, FY21 and FY22 | Adjusted | Shown before one-off civil-unrest items: R3,046m (FY21) and R3,324m (FY22), against reported trading profit of R2,897m and R3,650m. Net profit is as reported. |
| FY21 headline EPS | Continuing operations | 793.7c is on a continuing-operations basis. |
| Debt and net debt | Definition | Clicks has no borrowings. Debt is lease liabilities; net debt is lease liabilities less cash. Interest paid therefore relates mainly to lease liabilities; the booklet itemises R385m of lease finance costs in Retail within R449m of group finance costs and does not split the remainder. |
| Free cash flow | Two measures | Shown before and after lease principal. The after-lease measure treats rent as an operating cost; IFRS reports the principal as financing. |
| Retail margin, FY25 | Reported vs normalised | Clicks quotes a normalised FY25 retail margin of 10.8%; the 10.5% shown is on the reported segment figures. |
| Segment figures | Before eliminations | Retail and UPD turnover include intersegment sales. No split by region or product category is disclosed. |
| Clicks store count, FY25 | Source difference | Earlier disclosures show 984 or 985 Clicks stores at 31 August 2025; the FY26 booklet shows 990 and that is used. |
| Return on equity | Calculation | This report: net profit ÷ average equity (48.6% for FY26). Clicks reports 48.7%. |
| Receivables, FY26 | Cause not identified | Receivables rose 25.7% against revenue growth of 5.4%. The sources reviewed do not explain this. |
| Results announcement dates | Sourced; three less certain | Dates for the markers come from SENS announcements and Clicks' news pages. Less certain: H1 FY22 (28 Apr 2022, Clicks news page), FY22 (20 Oct 2022, secondary source) and H1 FY26 (23 Apr 2026, SENS filename only). |
| Since year-end events | Not in FY26 numbers | The R507m purchase (28 Sep 2026) and the final dividend are shown for context only. The investee appears as ARC Store in the commentary and Mistragystix (Pty) Ltd in the note. |
| Audit and restatement checks | Latest audited year | The FY25 auditor's report is unmodified. The check that FY25 figures were not restated in the FY26 comparatives was partial and will be repeated against the audited FY26 statements. |
| Share price display | Sampled | The chart uses about one point a week; averages are calculated on every trading day in the workbook. |
| Media commentary | Excluded | Press reports and analyst commentary are not used. The report relies on Clicks' own announcements and market prices. |
| Peer comparison | Not included | No comparison with other retailers is made in this edition. |
Sources. Clicks Group Limited annual results announcement and analyst booklet for the year ended 31 August 2026 (22 October 2026); Clicks results announcements, integrated reports and SENS announcements for FY2021–FY2025; closing prices from the Clearview Financial workbook.
This report is a descriptive summary of published information. It is not financial, investment or tax advice, a recommendation to buy, hold or sell any security, or a valuation or price target. Clearview Financial (Pty) Ltd is not a licensed financial services provider. Moving averages and P/E ratios describe past data and do not predict future performance. Some figures are derived where Clicks did not disclose a breakdown; these are flagged above.
Holdings. The author holds no shares in Clicks Group. The author previously held Clicks Group shares and has sold the entire position.
CLEARVIEW FINANCIAL